| Revenue | DKK 1,6M | -3% |
| EBITDA | DKK 456K | +2% |
| Net profit | DKK 456K | +2% |
| Total assets | DKK 748K | -1% |
| Equity | DKK 496K | +2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.784 | 1.716 | 1.493 | 1.582 | 1.505 | 1.655 | 1.592 | 1.716 | 1.705 | 1.645 |
| Staff expenses | -984 | -1.324 | -1.207 | -1.211 | -1.209 | -1.411 | -1.208 | -1.207 | -1.258 | -1.078 |
| EBITDA | 801 | 392 | 286 | 370 | 297 | 244 | 384 | 509 | 447 | 456 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 801 | 392 | 286 | 359 | 297 | 244 | 384 | 509 | 447 | 456 |
| Net financials | -801 | -342 | -286 | -359 | -297 | -244 | 0 | 0 | -0 | 0 |
| Profit before tax | 0 | 50 | 0 | 0 | 0 | 0 | 384 | 509 | 447 | 456 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 50 | 0 | 0 | 0 | 0 | 384 | 509 | 447 | 456 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 616 | 620 | 681 | 769 | 639 | 708 | 909 | 756 | 748 |
| Equity | 0 | 50 | 50 | 50 | 40 | 40 | 40 | 40 | 487 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 983 | 566 | 570 | 631 | 729 | 599 | 668 | 869 | 269 | 252 |
| Total debt | 983 | 566 | 570 | 631 | 729 | 599 | 668 | 869 | 269 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAYES HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Niels Krag-Sander | Management | 0 companies |