| Revenue | DKK 263K | +17% |
| EBITDA | DKK 9K | +108% |
| Net profit | DKK 7K | +105% |
| Total assets | DKK 162K | +49% |
| Equity | DKK 76K | +94% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 318 | 207 | 328 | 805 | 435 | 572 | 225 | 263 |
| Staff expenses | -136 | -272 | -182 | -253 | -516 | -397 | -502 | -345 | -254 |
| EBITDA | 80 | 46 | 2 | 76 | 288 | 38 | 70 | -121 | 9 |
| Depreciation & amort. | -65 | -47 | -0 | -96 | -122 | -9 | -15 | -11 | -0 |
| EBIT | 15 | -1 | 2 | -20 | 166 | 29 | 55 | -132 | 9 |
| Net financials | -10 | -7 | -4 | -40 | -51 | -1 | -1 | 0 | 0 |
| Profit before tax | 5 | -8 | -2 | -60 | 115 | 28 | 54 | -132 | 9 |
| Tax | 5 | -6 | 3 | -13 | 26 | -9 | 6 | -0 | 2 |
| Net profit | -0 | -2 | -4 | -47 | 90 | 37 | 48 | -132 | 7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 147 | 67 | 262 | 311 | 164 | 411 | 109 | 162 |
| Equity | 50 | 48 | 43 | -4 | 86 | 123 | 171 | 39 | 76 |
| Long-term debt | 56 | 0 | 0 | 240 | 89 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 99 | 24 | 25 | 136 | 41 | 239 | 70 | 86 |
| Total debt | 151 | 99 | 24 | 265 | 225 | 41 | 239 | 70 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Waqas Sohail Aslam | Founder | 0 companies |