| Revenue | DKK 11,2M | -11% |
| EBITDA | DKK 1,2M | -57% |
| Net profit | DKK 819K | -61% |
| Total assets | DKK 7,3M | -31% |
| Equity | DKK 3,8M | -24% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.277 | 11.119 | 10.156 | 12.665 | 11.250 |
| Staff expenses | -9.238 | -8.994 | -8.648 | -9.872 | -10.064 |
| EBITDA | 1.038 | 2.125 | 1.508 | 2.768 | 1.185 |
| Depreciation & amort. | -119 | -129 | -180 | -121 | -131 |
| EBIT | 919 | 1.996 | 1.328 | 2.647 | 1.055 |
| Net financials | 18 | 15 | 15 | 75 | 75 |
| Profit before tax | 937 | 2.011 | 1.343 | 2.722 | 1.130 |
| Tax | 208 | 450 | 332 | 641 | 311 |
| Net profit | 729 | 1.561 | 1.011 | 2.081 | 819 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.431 | 8.465 | 8.392 | 10.491 | 7.288 |
| Equity | 2.593 | 4.005 | 4.716 | 4.997 | 3.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.838 | 4.399 | 3.633 | 5.329 | 3.323 |
| Total debt | 7.838 | 4.399 | 3.633 | 5.329 | 3.323 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Management | Management | 2015 |
TJ Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Clausen | Management | 0 companies |
| Troels Juel Petersen | Management | 0 companies |