| Revenue | DKK -323K | -10% |
| EBITDA | DKK -803K | +4% |
| Net profit | DKK 2,5M | -73% |
| Total assets | DKK 106,5M | -24% |
| Equity | DKK 102,8M | -15% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -331 | -318 | -301 | -358 | -323 |
| Staff expenses | -360 | -360 | -360 | -480 | -480 |
| EBITDA | -691 | -678 | -661 | -838 | -803 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -0 |
| EBIT | -691 | -678 | -661 | -858 | -803 |
| Net financials | -8.945 | 12.396 | 40.814 | 12.654 | 3.866 |
| Profit before tax | -9.636 | 11.719 | 40.152 | 11.796 | 3.063 |
| Tax | -2.302 | 2.002 | 8.477 | 2.602 | 544 |
| Net profit | -7.334 | 9.716 | 31.676 | 9.194 | 2.519 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 123.299 | 124.754 | 152.341 | 139.397 | 106.510 |
| Equity | 99.718 | 109.434 | 141.110 | 120.303 | 102.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.581 | 15.320 | 11.223 | 19.089 | 3.684 |
| Total debt | 23.581 | 15.320 | 11.223 | 19.089 | 3.684 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
Sr Unofficial title | Unofficial title | 1970 – 1987 |
ED Audit | Audit | 1970 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1970 – 2007 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 1970 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1970 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Erling Seier up | Unofficial title | 0 companies |
| Ebbe Dalskov | Audit | 0 companies |
| Steen Christiansen | Board of Directors | 0 companies |
| Birgitte Kirkhoff Eriksen | Board of Directors | 0 companies |
| Henriette Kirkhoff Pagh-Schou | Board of Directors | 0 companies |
| Lis Carna Olsen | Board of Directors | 0 companies |