| Revenue | DKK 421K | +27% |
| EBITDA | DKK 11K | +282% |
| Net profit | DKK 5K | +160% |
| Total assets | DKK 995K | -6% |
| Equity | DKK 776K | -8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 868 | 838 | 445 | 402 | 353 | 579 | 484 | 607 | 546 | 331 | 421 |
| Staff expenses | -123 | -296 | -305 | -305 | -306 | -303 | -308 | -609 | -525 | -337 | -410 |
| EBITDA | 456 | 542 | 140 | 97 | 47 | 276 | 176 | -3 | 21 | -6 | 11 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 446 | 532 | 130 | 88 | 37 | 276 | 176 | -3 | 21 | -6 | 11 |
| Net financials | -5 | -11 | -8 | -3 | -4 | -28 | -12 | -11 | -4 | -2 | -4 |
| Profit before tax | 441 | 521 | 123 | 85 | 34 | 248 | 164 | -14 | 17 | -9 | 7 |
| Tax | 104 | 117 | 29 | 20 | 10 | 55 | 36 | -2 | 6 | -1 | 2 |
| Net profit | 337 | 405 | 93 | 65 | 24 | 193 | 128 | -12 | 12 | -8 | 5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 1.085 | 995 | 1.080 | 1.103 | 1.281 | 1.340 | 1.253 | 1.074 | 1.059 | 995 |
| Equity | 387 | 792 | 833 | 845 | 815 | 1.008 | 1.024 | 955 | 908 | 839 | 776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 293 | 162 | 235 | 288 | 273 | 316 | 298 | 167 | 220 | 219 |
| Total debt | 367 | 293 | 162 | 235 | 288 | 273 | 316 | 298 | 167 | 220 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|