| Revenue | DKK -7K | -103% |
| EBITDA | DKK -34K | -23% |
| Net profit | DKK 24K | +205% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 3,8M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.468 | 2.110 | 603 | 767 | 785 | 720 | 728 | 827 | 267 | -7 |
| Staff expenses | -546 | -495 | -660 | -783 | -801 | -638 | -744 | -706 | -294 | -27 |
| EBITDA | 1.922 | 1.615 | -57 | -15 | -16 | 82 | -16 | 121 | -27 | -34 |
| Depreciation & amort. | -31 | -31 | -31 | -31 | -31 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.891 | 1.584 | -87 | -46 | -47 | 82 | -16 | 121 | -27 | -34 |
| Net financials | 178 | 43 | 37 | -42 | 68 | -5 | 27 | -103 | 35 | 57 |
| Profit before tax | 2.070 | 1.627 | -51 | -87 | 21 | 76 | 11 | 18 | 8 | 24 |
| Tax | 528 | 352 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.542 | 1.275 | -51 | -87 | 21 | 76 | 11 | 18 | 8 | 24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.667 | 6.101 | 4.191 | 4.421 | 4.465 | 4.512 | 4.195 | 4.262 | 3.950 | 3.996 |
| Equity | 3.794 | 5.018 | 3.767 | 3.680 | 3.701 | 3.778 | 3.789 | 3.807 | 3.814 | 3.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 1.083 | 424 | 741 | 763 | 734 | 406 | 455 | 136 | 158 |
| Total debt | 840 | 1.083 | 424 | 741 | 763 | 734 | 406 | 455 | 136 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EP Management Consulting Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erna Pedersen | Management | 0 companies |