| Revenue | DKK 1,1M | +6% |
| EBITDA | DKK 135K | +32% |
| Net profit | DKK 144K | +12% |
| Total assets | DKK 3,2M | -4% |
| Equity | DKK 1M | +13% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 58 | 374 | 755 | 1.029 | 1.094 |
| Staff expenses | -0 | -0 | -269 | -500 | -243 | -517 |
| EBITDA | -21 | 27 | 54 | 50 | 103 | 135 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 | -48 |
| EBIT | -21 | 27 | 48 | 45 | 97 | 88 |
| Net financials | 1 | 0 | -3 | -8 | 52 | 49 |
| Profit before tax | -20 | 27 | 45 | 37 | 149 | 136 |
| Tax | -0 | 1 | 13 | 6 | 20 | -8 |
| Net profit | -20 | 26 | 29 | 31 | 130 | 144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 211 | 207 | 817 | 2.155 | 3.333 | 3.200 |
| Equity | 180 | 206 | 235 | 359 | 886 | 1.005 |
| Long-term debt | 0 | 0 | 0 | 595 | 595 | 595 |
| Short-term debt | 31 | 1 | 583 | 1.174 | 1.714 | 1.468 |
| Total debt | 31 | 1 | 583 | 1.769 | 2.309 | 2.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MB Management | Management | 2022 | — | — |
SL Management | Management | 2022 | — | — |
BK Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Børge Pedersen & Sønner ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 20.0% | 20.0% | 2015 | |
Europa Gros ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Hauris Pedersen | Chief Executive Officer | 0 companies |
| Mike Bartholin Hauris Pedersen | Management | 0 companies |
| Stine Louise Andersen | Management | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |
| Ole Erlich-Eriksen | Chairman | 0 companies |