| Revenue | DKK 348K | -14% |
| EBITDA | DKK 43K | +22% |
| Net profit | DKK 34K | +23% |
| Total assets | DKK 86K | +40% |
| Equity | DKK 30K | +981% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 485 | 676 | 504 | 740 | 564 | 280 | 406 | 348 |
| Staff expenses | -0 | -492 | -589 | -556 | -740 | -505 | -362 | -370 | -305 |
| EBITDA | -24 | -8 | 87 | -51 | 0 | 59 | -82 | 35 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -0 | -0 |
| EBIT | -24 | -8 | 87 | -51 | -3 | 55 | -86 | 35 | 43 |
| Net financials | 0 | -3 | -0 | -0 | -1 | -2 | -1 | -0 | -0 |
| Profit before tax | -24 | -11 | 87 | -52 | -4 | 53 | -87 | 35 | 43 |
| Tax | -5 | -2 | 19 | -11 | -1 | 12 | -19 | 8 | 9 |
| Net profit | -19 | -9 | 68 | -40 | -4 | 42 | -68 | 27 | 34 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 31 | 238 | 166 | 376 | 159 | 37 | 61 | 86 |
| Equity | -19 | -28 | 39 | -1 | -5 | 37 | -31 | -3 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 59 | 199 | 167 | 381 | 122 | 68 | 65 | 56 |
| Total debt | 25 | 59 | 199 | 167 | 381 | 122 | 68 | 65 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|