| Revenue | DKK -139 | -100% |
| EBITDA | DKK -139 | +100% |
| Net profit | DKK -1K | +100% |
| Total assets | DKK 6K | -100% |
| Equity | DKK 54 | -100% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -34 | -257 | -842 | 386 | -299 | -520 | -359 | -414 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -34 | -257 | -842 | 386 | -299 | -520 | -359 | -414 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -34 | -257 | -842 | 386 | -299 | -520 | -359 | -414 | -0 |
| Net financials | 0 | -53 | -510 | -4.255 | 2.569 | -5 | 1.394 | -1.324 | -530 | -1 |
| Profit before tax | 0 | -87 | -767 | -5.097 | 2.955 | -304 | 874 | -1.683 | -944 | -1 |
| Tax | -0 | -8 | -57 | -185 | 720 | -46 | 117 | -309 | -212 | 0 |
| Net profit | 0 | -79 | -710 | -4.912 | 2.235 | -258 | 757 | -1.374 | -732 | -1 |
| Item | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 2.247 | 6.336 | 2.989 | 4.988 | 7.906 | 8.844 | 7.450 | 6.940 | 6 |
| Equity | 500 | 421 | 5.711 | 799 | 3.035 | 2.777 | 3.534 | 2.160 | 1.428 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.826 | 625 | 2.190 | 1.953 | 5.129 | 5.310 | 5.290 | 5.512 | 6 |
| Total debt | 0 | 1.826 | 625 | 2.190 | 1.953 | 5.129 | 5.310 | 5.290 | 5.512 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMD A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Marschall | Chief Executive Officer | 0 companies |
| Betina Vestergaard Hagerup | Chairman | 0 companies |
| Per Erik Mikael Johansson | Board of Directors | 0 companies |
| Mikkel Østrup | Board of Directors | 0 companies |
| Jannich Kiholm Lund | Chairman | 0 companies |
| Na'Tosha Jean Bard | Chairman | 0 companies |
| Jan Gaardboe Jensen | Board of Directors | 0 companies |
| Mette Louise Kaagaard | Chairman | 0 companies |
| Eva Merete Søfelde Berneke | Chairman | 0 companies |
| Søren Amund Henriksen | Chairman | 0 companies |
| Camilla Malene Sommer | Chairman | 0 companies |
| Thomas Jul Pfeiffer | Board of Directors | 0 companies |