| Revenue | DKK 120K | +191% |
| EBITDA | DKK 120K | +191% |
| Net profit | DKK -33K | +70% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK 44K | -43% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 118 | 98 | 117 | 39 | 109 | 63 | 107 | 41 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 118 | 98 | 117 | 39 | 109 | 63 | 107 | 41 | 120 |
| Depreciation & amort. | 27 | -27 | -27 | -35 | -35 | -35 | -35 | -35 | -47 | -30 |
| EBIT | 21 | 91 | 71 | 82 | 4 | 74 | 28 | 72 | -6 | 90 |
| Net financials | -69 | -58 | -54 | -60 | -44 | -46 | -48 | -84 | -118 | -124 |
| Profit before tax | -48 | 33 | 17 | 21 | -40 | 28 | -21 | -13 | -124 | -33 |
| Tax | -0 | 10 | 0 | 12 | -1 | 14 | 3 | 5 | -17 | -1 |
| Net profit | -48 | 23 | 16 | 9 | -39 | 14 | -24 | -18 | -107 | -33 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.876 | 2.903 | 3.290 | 3.216 | 3.148 | 3.162 | 3.125 | 3.167 | 3.296 | 3.381 |
| Equity | 2 | 24 | 41 | 50 | 11 | 25 | 201 | 183 | 76 | 44 |
| Long-term debt | 4.161 | 4.101 | 2.760 | 3.035 | 3.019 | 1.122 | 1.072 | 2.916 | 3.089 | 3.212 |
| Short-term debt | 99 | 115 | 489 | 132 | 119 | 2.016 | 1.852 | 68 | 131 | 124 |
| Total debt | 2.874 | 4.216 | 3.249 | 3.167 | 3.137 | 3.137 | 2.924 | 2.983 | 3.220 | 3.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJØDE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Gjøde | Management | 0 companies |