| Revenue | DKK 28K | +61% |
| EBITDA | DKK -470K | -10% |
| Net profit | DKK 1,5M | +38% |
| Total assets | DKK 18,1M | +4% |
| Equity | DKK 18M | +4% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 34 | 82 | -33 | 17 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -268 | -368 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -5 | -14 | -131 | -427 | -470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -5 | -14 | -131 | -433 | -475 |
| Net financials | 254 | 176 | 484 | 941 | 361 | 897 | 1.227 | 14.870 | 1.507 | 2.072 |
| Profit before tax | 248 | 169 | 478 | 935 | 354 | 892 | 1.213 | 14.739 | 1.074 | 1.597 |
| Tax | -1 | -1 | -1 | -1 | 1 | -8 | -3 | -0 | -0 | 111 |
| Net profit | 249 | 171 | 479 | 937 | 354 | 901 | 1.216 | 14.739 | 1.074 | 1.486 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 1.519 | 1.231 | 2.053 | 2.300 | 5.147 | 5.921 | 16.740 | 17.359 | 18.135 |
| Equity | 1.387 | 1.457 | 1.137 | 1.967 | 2.213 | 3.003 | 3.719 | 16.619 | 17.293 | 18.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 35 | 17 | 17 | 17 | 17 |
| Short-term debt | 6 | 62 | 94 | 85 | 87 | 2.127 | 2.184 | 104 | 48 | 88 |
| Total debt | 6 | 62 | 94 | 85 | 87 | 2.162 | 2.202 | 121 | 66 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|