| Revenue | DKK 514K | -39% |
| EBITDA | DKK 514K | -39% |
| Net profit | DKK -250K | -169% |
| Total assets | DKK 4M | -50% |
| Equity | DKK 3K | -99% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 90 | 661 | 648 | 517 | 435 | 518 | -75 | 839 | 514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 90 | 661 | 648 | 517 | 435 | 518 | -75 | 839 | 514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 90 | 661 | 648 | 517 | 435 | 518 | -75 | 839 | 514 |
| Net financials | 0 | -93 | -589 | -677 | -537 | -611 | -519 | -209 | -372 | -313 |
| Profit before tax | -31 | -3 | 73 | -29 | -20 | -175 | -2 | -284 | 467 | 201 |
| Tax | -6 | -0 | 16 | 25 | -3 | -20 | -1 | -52 | 107 | 451 |
| Net profit | -25 | -2 | 56 | -54 | -17 | -156 | -0 | -231 | 359 | -250 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.307 | 5.339 | 10.334 | 12.665 | 13.641 | 15.039 | 9.792 | 9.379 | 7.964 | 3.965 |
| Equity | 25 | 23 | 79 | 25 | 9 | -147 | -147 | -379 | 252 | 3 |
| Long-term debt | 204 | 3.625 | 7.823 | 4.615 | 5.016 | 5.367 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.077 | 1.691 | 2.431 | 8.024 | 8.616 | 9.819 | 9.939 | 9.758 | 7.711 | 3.963 |
| Total debt | 1.282 | 5.316 | 10.255 | 12.640 | 13.632 | 15.186 | 9.939 | 9.758 | 7.711 | 3.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2015 | — | — |
LL Management | Management | 2015 | — | — |
PL Management | Management | 2022 | — | — |
JB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LPKA ApS | Company | 100.0% | 100.0% | 2023 |
I.B-L HOLDING A/S | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Hansen | Management | 0 companies |
| Lena Lyhne | Management | 0 companies |
| Poul Lyhne | Management | 0 companies |
| Jesper Bjerg-Larsen | Management | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |