| Revenue | DKK 607K | +80% |
| EBITDA | DKK 607K | +80% |
| Net profit | DKK 302K | +216% |
| Total assets | DKK 4M | +5% |
| Equity | DKK 1,9M | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 144 | 430 | 701 | 533 | 620 | 405 | 765 | 338 | 607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 144 | 430 | 701 | 533 | 620 | 405 | 765 | 338 | 607 |
| Depreciation & amort. | -72 | -82 | -115 | -67 | -95 | -96 | -101 | -116 | -115 | -116 |
| EBIT | -45 | 62 | 315 | 634 | 438 | 524 | 305 | 650 | 223 | 490 |
| Net financials | -122 | -157 | -149 | -140 | -116 | -114 | -112 | -102 | -99 | -102 |
| Profit before tax | -167 | -96 | 166 | 494 | 322 | 410 | 192 | 548 | 124 | 388 |
| Tax | -34 | -19 | 37 | 107 | 71 | 96 | 39 | 124 | 28 | 86 |
| Net profit | -133 | -77 | 130 | 387 | 251 | 314 | 154 | 423 | 95 | 302 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.340 | 3.423 | 3.421 | 3.468 | 3.475 | 3.804 | 3.652 | 3.699 | 3.845 | 4.028 |
| Equity | -73 | -150 | -20 | 367 | 619 | 933 | 1.086 | 1.510 | 1.605 | 1.907 |
| Long-term debt | 2.940 | 3.066 | 2.876 | 2.597 | 2.284 | 2.312 | 1.992 | 1.764 | 1.526 | 1.428 |
| Short-term debt | 473 | 506 | 565 | 504 | 572 | 559 | 574 | 426 | 714 | 693 |
| Total debt | 3.413 | 3.572 | 3.441 | 3.101 | 2.856 | 2.871 | 2.566 | 2.189 | 2.240 | 2.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KTC Support Holding ApS | Company | 33.3% | 33.3% | 2015 |
AKUNIC Holding ApS | Company | 33.3% | 33.3% | 2015 |
FRA HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kjær | Chief Executive Officer | 0 companies |
| Kim Trolle Carlson | Chairman | 0 companies |
| Frank Rasmussen | Deputy Chairman | 0 companies |