| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -20% |
| Net profit | DKK 164K | -18% |
| Total assets | DKK 664K | +36% |
| Equity | DKK 502K | +48% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -7 | -7 | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -5 | -8 | -7 | -3 | -7 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -5 | -8 | -7 | -3 | -7 | -9 | -10 | -12 |
| Net financials | 115 | -125 | 244 | -25 | -51 | -169 | -1 | 161 | 208 | 173 |
| Profit before tax | 115 | -125 | 239 | -32 | -59 | -172 | -8 | 152 | 198 | 161 |
| Tax | -0 | -0 | -1 | -2 | -2 | -1 | -2 | -2 | -2 | -3 |
| Net profit | 115 | -125 | 240 | -31 | -57 | -171 | -6 | 154 | 200 | 164 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 66 | 329 | 206 | 150 | 82 | 86 | 226 | 487 | 664 |
| Equity | 165 | 40 | 281 | 142 | 85 | -9 | -16 | 138 | 338 | 502 |
| Long-term debt | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 26 | 84 | 46 |
| Short-term debt | 0 | 26 | 48 | 49 | 65 | 92 | 102 | 62 | 64 | 115 |
| Total debt | 0 | 26 | 48 | 64 | 65 | 92 | 102 | 88 | 148 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|