| Revenue | DKK 1,7M | +35% |
| EBITDA | DKK 1,7M | +35% |
| Net profit | DKK 698K | +154% |
| Total assets | DKK 34,9M | +1% |
| Equity | DKK 8,5M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -6 | 988 | 1.488 | 1.558 | 1.572 | 1.707 | 1.465 | 1.280 | 1.729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -6 | 988 | 1.683 | 1.558 | 1.572 | 2.527 | 1.465 | 1.280 | 1.729 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -6 | 988 | 1.683 | 1.558 | 1.572 | 2.527 | 1.465 | 1.280 | 1.729 |
| Net financials | -3 | 6.202 | -240 | -79 | -260 | -242 | -251 | -961 | -929 | -835 |
| Profit before tax | -74 | 6.197 | 748 | 1.409 | 1.298 | 1.330 | 2.276 | 505 | 352 | 894 |
| Tax | -12 | 12 | 148 | 325 | 286 | 293 | 501 | 111 | 77 | 197 |
| Net profit | -63 | 6.185 | 600 | 1.084 | 1.013 | 1.038 | 1.775 | 393 | 274 | 698 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 6.632 | 38.524 | 38.562 | 34.071 | 34.052 | 39.340 | 38.861 | 34.744 | 34.947 |
| Equity | 437 | 6.622 | 7.223 | 8.306 | 4.319 | 5.357 | 7.132 | 7.525 | 7.799 | 8.497 |
| Long-term debt | 0 | 0 | 29.543 | 28.490 | 27.423 | 26.248 | 28.545 | 27.354 | 22.971 | 22.325 |
| Short-term debt | 8 | 10 | 1.611 | 1.289 | 1.566 | 1.392 | 2.175 | 2.382 | 2.172 | 2.110 |
| Total debt | 8 | 10 | 31.154 | 29.779 | 28.989 | 27.640 | 30.720 | 29.736 | 25.143 | 24.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EB Management | Management | 2021 | — | — |
MS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alflex Invest Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Selchow Poulsen | Chief Executive Officer | 0 companies |
| Emma Bonnez | Management | 0 companies |
| Mathias Selchow Poulsen | Management | 0 companies |
| Karina Selchow Poulsen | Board of Directors | 0 companies |
| Oluf Bagge Hjortlund | Chairman | 0 companies |
| Torsten Brix | Chairman | 0 companies |