| Revenue | DKK 21M | +4% |
| EBITDA | DKK 10,7M | -21% |
| Net profit | DKK 7,5M | -29% |
| Total assets | DKK 17,1M | -24% |
| Equity | DKK 12,9M | -26% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 1.050 | -450 | 3.015 | 5.154 | 9.068 | 9.684 | 11.027 | 20.177 | 20.998 |
| Staff expenses | -0 | -0 | -0 | -3.258 | -3.312 | -4.337 | -5.419 | -5.961 | -6.614 | -10.320 |
| EBITDA | -89 | 865 | -861 | -243 | 1.842 | 4.731 | 4.265 | 5.066 | 13.563 | 10.679 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -12 | -12 | -11 | -3 | -0 | -238 |
| EBIT | -89 | 865 | -861 | -255 | 1.831 | 4.719 | 4.254 | 5.064 | 13.563 | 10.441 |
| Net financials | -0 | -273 | -13 | -10 | -23 | -46 | -35 | -203 | 112 | -687 |
| Profit before tax | -90 | 592 | -874 | -265 | 1.808 | 4.673 | 4.219 | 4.860 | 13.675 | 9.754 |
| Tax | -20 | 173 | -0 | 20 | 165 | 1.036 | 957 | 1.072 | 3.030 | 2.207 |
| Net profit | -70 | 419 | -874 | -284 | 1.643 | 3.638 | 3.262 | 3.788 | 10.644 | 7.548 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 1.783 | 3.690 | 3.427 | 4.485 | 8.438 | 10.172 | 11.284 | 22.430 | 17.090 |
| Equity | -70 | 399 | 2.818 | 2.534 | 2.177 | 5.646 | 6.408 | 8.696 | 17.340 | 12.888 |
| Long-term debt | 500 | 500 | 0 | 53 | 113 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 884 | 872 | 839 | 2.195 | 2.793 | 3.764 | 2.146 | 4.187 | 2.911 |
| Total debt | 835 | 1.384 | 872 | 893 | 2.308 | 2.793 | 3.764 | 2.146 | 4.187 | 2.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2015 | — | — |
UK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JS Management | Management | 2025 | — | — |
AF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIH DK ApS | Company | 90.0% | 90.0% | 2025 |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2018 |
SEED Capital Denmark III K/S | Company | 5.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Rønde Jacobsen | Management | 0 companies |
| Ulrik Krag Morell | Chief Executive Officer | 0 companies |
| Jakub Skwarski | Management | 0 companies |
| Andrew Furst | Management | 0 companies |
| Jacob Melgaard Knobel | Board of Directors | 0 companies |
| Carina Gjerløv Stougaard | Board of Directors | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |
| Andreas Nicolaysen | Board of Directors | 0 companies |
| Jonas Hellandsjø Gjøen | Chairman | 0 companies |
| Anders Bach Waagstein | Board of Directors | 0 companies |
| Søren Hebert Dinesen | Chairman | 0 companies |