| Revenue | DKK 162K | -7% |
| EBITDA | DKK 162K | -7% |
| Net profit | DKK -69K | -38% |
| Total assets | DKK 7,9M | +2% |
| Equity | DKK 159K | -30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 168 | 293 | 170 | 148 | 163 | 162 | 156 | 175 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 168 | 293 | 170 | 148 | 163 | 162 | 156 | 175 | 162 |
| Depreciation & amort. | -14 | -36 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 |
| EBIT | 200 | 132 | 263 | 140 | 118 | 133 | 133 | 126 | 145 | 133 |
| Net financials | -179 | -222 | -300 | -181 | -187 | -71 | -71 | -61 | -201 | -213 |
| Profit before tax | 21 | -90 | -37 | -41 | -68 | 62 | 62 | 65 | -56 | -81 |
| Tax | 10 | -23 | -9 | -9 | 14 | 20 | 20 | 21 | -6 | -11 |
| Net profit | 11 | -68 | -28 | -32 | -83 | 41 | 42 | 44 | -50 | -69 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.545 | 13.664 | 7.344 | 7.471 | 7.567 | 7.291 | 7.424 | 7.560 | 7.724 | 7.869 |
| Equity | 61 | -7 | -35 | -66 | -149 | 193 | 234 | 279 | 228 | 159 |
| Long-term debt | 0 | 160 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 0 |
| Short-term debt | 7.484 | 13.511 | 7.261 | 7.419 | 7.598 | 6.981 | 7.072 | 7.163 | 7.378 | 7.710 |
| Total debt | 7.484 | 13.671 | 7.378 | 7.537 | 7.716 | 7.098 | 7.190 | 7.281 | 7.495 | 7.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JB-P HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Millner Bunde-Pedersen | Management | 0 companies |