| Revenue | — | — |
| EBITDA | DKK -51K | -36% |
| Net profit | DKK -2,3M | -48% |
| Total assets | DKK 5K | +41% |
| Equity | DKK -11,1M | +59% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -16 | -15 | -10 | -20 | -28 | -39 | -37 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -16 | -15 | -10 | -20 | -28 | -39 | -37 | -51 |
| Net financials | 0 | -5.916 | -11.097 | -3.292 | -3.997 | -2.694 | 2.463 | -1.489 | -2.212 |
| Profit before tax | -33 | -5.932 | -11.112 | -3.302 | -4.018 | -2.721 | 2.424 | -1.526 | -2.263 |
| Tax | -0 | -0 | -0 | -0 | -0 | 56 | -0 | -0 | -0 |
| Net profit | -33 | -5.932 | -11.112 | -3.302 | -4.018 | -2.778 | 2.424 | -1.526 | -2.263 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.173 | 7.805 | 223 | 18 | 18 | 19 | 16 | 4 | 5 |
| Equity | 97 | -5.789 | 198 | -2.357 | -6.431 | -24.136 | -23.682 | -26.676 | -11.064 |
| Long-term debt | 5.043 | 13.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 170 | 25 | 15 | 36 | 20 | 20 | 20 | 20 |
| Total debt | 5.076 | 13.594 | 25 | 15 | 36 | 20 | 20 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claus Meyer Holding A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Meyer Nielsen | Management | 0 companies |