| Revenue | DKK 1,3M | +55% |
| EBITDA | DKK 122K | +51% |
| Net profit | DKK 40K | +1918% |
| Total assets | DKK 680K | +67% |
| Equity | DKK 76K | +113% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 973 | 706 | 865 | 809 | 1.254 |
| Staff expenses | -806 | -775 | -765 | -728 | -1.133 |
| EBITDA | 167 | -69 | 101 | 81 | 122 |
| Depreciation & amort. | -25 | -58 | -83 | -72 | -42 |
| EBIT | 142 | -127 | 18 | 9 | 80 |
| Net financials | -9 | -14 | -12 | -3 | -22 |
| Profit before tax | 134 | -141 | 6 | 6 | 57 |
| Tax | 30 | -27 | 3 | 4 | 17 |
| Net profit | 103 | -114 | 2 | 2 | 40 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 390 | 357 | 455 | 406 | 680 |
| Equity | 146 | 31 | 34 | 36 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 326 | 421 | 370 | 604 |
| Total debt | 231 | 326 | 421 | 370 | 604 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (5) | ||
MR Management | Management | 2017 – 2019 |
TS Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
JK Management | Management | 2015 – 2017 |
SN Management | Management | 2017 – 2019 |
MM Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rosendal Holm | Management | 0 companies |
| Thomas Søgaard Christensen | Chief Executive Officer | 0 companies |
| Jonas Kvitsau Grundtvig | Management | 0 companies |
| Simon Nørregård Meyer | Management | 0 companies |
| Martin Møller Andersen | Chief Executive Officer | 0 companies |
| Arne Andersen Raaballe | Chief Executive Officer | 0 companies |