| Revenue | DKK 8,8M | +1% |
| EBITDA | DKK 1,5M | -21% |
| Net profit | DKK 674K | -31% |
| Total assets | DKK 5,7M | +3% |
| Equity | DKK 3,1M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.709 | 5.201 | 6.351 | 6.656 | 7.590 | 7.477 | 8.640 | 8.761 |
| Staff expenses | -1.648 | -5.427 | -5.526 | -5.412 | -5.900 | -5.936 | -6.696 | -7.224 |
| EBITDA | 61 | -226 | 825 | 1.244 | 1.690 | 1.541 | 1.943 | 1.537 |
| Depreciation & amort. | 33 | -114 | -321 | -367 | -436 | -524 | -678 | -664 |
| EBIT | 28 | -340 | 504 | 877 | 1.254 | 1.017 | 1.266 | 873 |
| Net financials | -48 | -11 | -31 | -9 | 1 | -10 | -5 | -9 |
| Profit before tax | -19 | -350 | 473 | 867 | 1.256 | 1.007 | 1.260 | 864 |
| Tax | 0 | -78 | 105 | 192 | 279 | 221 | 280 | 190 |
| Net profit | -20 | -273 | 368 | 675 | 977 | 785 | 980 | 674 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.645 | 3.882 | 3.534 | 3.553 | 3.772 | 4.910 | 5.567 | 5.722 |
| Equity | 230 | -42 | 326 | 1.001 | 1.978 | 2.163 | 3.143 | 3.117 |
| Long-term debt | 0 | 1.234 | 857 | 476 | 14 | 0 | 0 | 0 |
| Short-term debt | 1.763 | 2.613 | 2.274 | 2.000 | 1.717 | 2.675 | 2.373 | 2.586 |
| Total debt | 3.415 | 3.847 | 3.131 | 2.476 | 1.730 | 2.675 | 2.373 | 2.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAJU Retail HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dahl Jensen | Management | 0 companies |