| Revenue | DKK 764K | +618% |
| EBITDA | DKK 483K | +447% |
| Net profit | DKK 393K | +317% |
| Total assets | DKK 1,7M | +1023% |
| Equity | DKK 186K | +190% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 600 | 189 | -56 | 352 | 567 | 147 | 106 | 764 |
| Staff expenses | -661 | -515 | -302 | -25 | -198 | -283 | -263 | -246 | -281 |
| EBITDA | 104 | 84 | -113 | -81 | 154 | 184 | -115 | -139 | 483 |
| Depreciation & amort. | -0 | -0 | -5 | -11 | -13 | -16 | -16 | -16 | -0 |
| EBIT | 104 | 84 | -118 | -93 | 141 | 168 | -131 | -155 | 483 |
| Net financials | -8 | -16 | -34 | -9 | -19 | -24 | -19 | -26 | -26 |
| Profit before tax | 95 | 69 | -152 | -102 | 122 | 145 | -150 | -181 | 457 |
| Tax | 22 | 19 | -0 | -0 | -0 | 12 | 2 | -0 | 64 |
| Net profit | 74 | 49 | -152 | -102 | 122 | 133 | -151 | -181 | 393 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 686 | 268 | 625 | 1.216 | 1.581 | 222 | 148 | 1.658 |
| Equity | 75 | 124 | -28 | -129 | -7 | 126 | -25 | -207 | 186 |
| Long-term debt | 0 | 0 | 33 | 21 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 536 | 263 | 733 | 1.213 | 1.455 | 247 | 354 | 1.472 |
| Total debt | 359 | 536 | 296 | 755 | 1.223 | 1.455 | 247 | 354 | 1.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Concencia Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Ellegaard Andersen | Chief Executive Officer | 0 companies |
| Morten Nyholm Jensen | Chief Executive Officer | 0 companies |