| Revenue | DKK 129K | -56% |
| EBITDA | DKK 65K | -49% |
| Net profit | DKK 43K | -80% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 750K | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 73 | 107 | 61 | 108 | 205 | 8 | 87 | 290 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 73 | 107 | 61 | 108 | 205 | 8 | 114 | 128 | 65 |
| Depreciation & amort. | -54 | -71 | -71 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 2 | 36 | 43 | 108 | 205 | 8 | 114 | 128 | 65 |
| Net financials | -62 | 736 | -28 | -21 | -19 | -36 | -9 | -38 | 153 | -10 |
| Profit before tax | -101 | 738 | 8 | 22 | 89 | 169 | -1 | 76 | 281 | 55 |
| Tax | -22 | 169 | 9 | 4 | 5 | 37 | -0 | 17 | 62 | 12 |
| Net profit | -79 | 569 | -1 | 18 | 84 | 132 | -1 | 59 | 219 | 43 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.263 | 1.923 | 1.874 | 1.827 | 1.851 | 2.073 | 1.870 | 1.784 | 1.977 | 1.891 |
| Equity | 27 | 595 | 595 | 613 | 697 | 829 | 678 | 587 | 806 | 750 |
| Long-term debt | 515 | 490 | 464 | 438 | 387 | 1.008 | 969 | 925 | 883 | 849 |
| Short-term debt | 721 | 691 | 660 | 616 | 609 | 55 | 65 | 114 | 93 | 112 |
| Total debt | 1.236 | 1.180 | 1.124 | 1.054 | 996 | 1.063 | 1.034 | 1.039 | 976 | 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2015 | — | — |
LK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. BLUME FINANS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Blume Schmidt | Management | 0 companies |
| Lars Knakkergaard Gormsen | Management | 0 companies |