| Revenue | DKK 1,7M | +161% |
| EBITDA | DKK 1,7M | +161% |
| Net profit | DKK 489K | +4818% |
| Total assets | DKK 16M | +19% |
| Equity | DKK 1,8M | +37% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 252 | 286 | 295 | 321 | 309 | 1.238 | 376 | 650 | 1.695 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 252 | 286 | 295 | 321 | 309 | 1.238 | 376 | 650 | 1.695 |
| Depreciation & amort. | -16 | -63 | -64 | -46 | -72 | -76 | -91 | -250 | -297 | -358 |
| EBIT | 41 | 190 | 222 | 249 | 249 | 233 | 1.147 | 126 | 352 | 1.338 |
| Net financials | -47 | -109 | -90 | -178 | -59 | -148 | -192 | -12 | -570 | -741 |
| Profit before tax | -5 | 80 | 132 | 71 | 189 | 85 | 955 | 114 | -218 | 596 |
| Tax | -2 | 18 | 29 | 15 | 42 | 18 | 210 | 23 | -208 | 107 |
| Net profit | -3 | 62 | 103 | 55 | 147 | 67 | 745 | 91 | -10 | 489 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.073 | 3.104 | 4.602 | 3.585 | 3.818 | 3.862 | 11.332 | 11.348 | 13.366 | 15.970 |
| Equity | 47 | 109 | 213 | 268 | 415 | 482 | 1.228 | 1.318 | 1.308 | 1.797 |
| Long-term debt | 2.984 | 2.752 | 3.234 | 3.083 | 1.948 | 1.711 | 1.592 | 6.728 | 9.530 | 10.520 |
| Short-term debt | 25 | 217 | 1.118 | 186 | 1.392 | 1.598 | 8.372 | 3.057 | 2.484 | 3.502 |
| Total debt | 3.009 | 2.969 | 4.353 | 3.269 | 3.341 | 3.308 | 9.964 | 9.785 | 12.014 | 14.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAELS AUTOMOBILER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Østergaard Mathiasen | Management | 0 companies |