| Revenue | DKK 21,1M | -12% |
| EBITDA | DKK 8,4M | -19% |
| Net profit | DKK -2,2M | -3959% |
| Total assets | DKK 23,8M | -17% |
| Equity | DKK 16,4M | -15% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.366 | 5.859 | 6.853 | 7.398 | 7.952 | 11.143 | 18.595 | 20.981 | 23.861 | 21.076 |
| Staff expenses | -0 | -2.129 | -1.757 | -2.289 | -1.769 | -1.261 | -1.579 | -7.758 | -11.891 | -13.381 | -12.629 |
| EBITDA | — | 1.237 | 4.102 | 4.564 | 5.629 | 6.690 | 9.564 | 10.836 | 9.090 | 10.480 | 8.447 |
| Depreciation & amort. | -0 | 519 | -966 | -1.603 | -2.349 | -3.201 | -4.203 | -5.063 | -5.991 | -8.183 | -10.578 |
| EBIT | — | 718 | 3.136 | 2.962 | 3.280 | 3.490 | 5.360 | 5.773 | 3.099 | 2.298 | -2.132 |
| Net financials | 0 | -15 | -22 | -18 | -70 | -14 | -22 | -5 | -1.417 | -1.705 | -499 |
| Profit before tax | — | 704 | 3.114 | 2.944 | 3.210 | 3.476 | 5.339 | 5.768 | 1.682 | 593 | -2.631 |
| Tax | -0 | 167 | 700 | 648 | 836 | 520 | 893 | 950 | 571 | 537 | -453 |
| Net profit | — | 537 | 2.415 | 2.296 | 2.373 | 2.956 | 4.446 | 4.818 | 1.110 | 56 | -2.178 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6.339 | 10.071 | 12.715 | 15.080 | 18.973 | 22.504 | 26.459 | 28.921 | 28.859 | 23.833 |
| Equity | — | 4.683 | 7.442 | 9.569 | 11.543 | 14.100 | 18.147 | 20.470 | 20.083 | 19.341 | 16.415 |
| Long-term debt | 0 | 195 | 80 | 0 | 264 | 466 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 760 | 1.309 | 1.559 | 1.231 | 1.906 | 1.463 | 2.540 | 4.851 | 5.028 | 3.573 |
| Total debt | 0 | 955 | 1.389 | 1.559 | 1.495 | 2.372 | 1.463 | 2.540 | 4.851 | 5.028 | 3.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RMND Holding ApS | Company | 66.7% | 66.7% | 2016 |
LILLE FIX HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 0.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Meineke-Nielsen | Chief Executive Officer | 0 companies |
| Anders Tvegaard | Chairman | 0 companies |
| Christian Dulong Hoff | Board of Directors | 0 companies |
| Torben Svensson | Board of Directors | 0 companies |
| Jacob Creutzberg | Board of Directors | 0 companies |
| Sille Stener Pedersen | Board of Directors | 0 companies |
| Line Find | Board of Directors | 0 companies |
| Brian Grønnegaard | Board of Directors | 0 companies |
| Hans Agerlin Petersen | Board of Directors | 0 companies |