| Revenue | DKK 830K | +156% |
| EBITDA | DKK 434K | +34% |
| Net profit | DKK 123K | +76% |
| Total assets | DKK 14,9M | +0% |
| Equity | DKK 10,2M | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.630 | 1.292 | 1.780 | 1.868 | 1.290 | 2.311 | -25 | 324 | 830 |
| Staff expenses | -372 | -475 | -57 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.258 | 817 | 1.837 | 5.368 | 2.527 | 2.727 | 221 | 324 | 434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.258 | 817 | 1.837 | 5.368 | 2.527 | 2.727 | 221 | 324 | 434 |
| Net financials | -75 | -118 | -261 | -349 | -257 | -233 | -163 | -229 | -274 |
| Profit before tax | 1.182 | 699 | 1.576 | 5.019 | 2.270 | 2.495 | 58 | 95 | 159 |
| Tax | 265 | 158 | 357 | 1.104 | 496 | 545 | 23 | 25 | 36 |
| Net profit | 917 | 541 | 1.218 | 3.915 | 1.774 | 1.950 | 35 | 70 | 123 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.111 | 7.704 | 10.834 | 17.143 | 18.418 | 16.645 | 15.034 | 14.938 | 14.941 |
| Equity | 967 | 1.508 | 2.727 | 6.642 | 8.216 | 10.166 | 10.012 | 10.082 | 10.205 |
| Long-term debt | 2.191 | 2.947 | 5.796 | 7.031 | 6.831 | 234 | 157 | 83 | 3 |
| Short-term debt | 2.952 | 3.249 | 2.311 | 2.701 | 2.440 | 5.776 | 4.373 | 4.256 | 4.297 |
| Total debt | 5.144 | 6.196 | 8.107 | 9.731 | 9.271 | 6.010 | 4.529 | 4.339 | 4.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2015 | — | — |
ML Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kang Holding ApS | Company | 50.0% | 50.0% | 2015 |
LERNER HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Elfving | Management | 0 companies |
| Michael Lerner | Management | 0 companies |