| Revenue | DKK 328K | -10% |
| EBITDA | DKK 328K | -10% |
| Net profit | DKK 173K | -1% |
| Total assets | DKK 2M | -3% |
| Equity | DKK 1,2M | +17% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 307 | 298 | 276 | 305 | 305 | 310 | 295 | 20 | 363 | 328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 285 | 307 | 298 | 276 | 305 | 305 | 310 | 295 | 20 | 363 | 328 |
| Depreciation & amort. | -91 | -91 | -91 | -91 | -91 | -61 | -61 | -62 | -5 | -63 | -63 |
| EBIT | 195 | 216 | 208 | 185 | 214 | 244 | 249 | 233 | 14 | 300 | 265 |
| Net financials | -144 | -113 | -94 | -103 | -82 | -75 | -57 | -78 | -7 | -75 | -43 |
| Profit before tax | 50 | 103 | 114 | 83 | 132 | 169 | 192 | 155 | 7 | 225 | 221 |
| Tax | 16 | 49 | -6 | 18 | 29 | 37 | 42 | 34 | 2 | 50 | 49 |
| Net profit | 34 | 54 | 120 | 64 | 103 | 132 | 150 | 121 | 5 | 175 | 173 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.621 | 2.579 | 2.356 | 2.288 | 2.205 | 2.229 | 2.148 | 2.227 | 2.138 | 2.096 | 2.027 |
| Equity | 84 | 139 | 258 | 323 | 426 | 558 | 707 | 829 | 834 | 1.009 | 1.182 |
| Long-term debt | 1.706 | 1.437 | 1.059 | 944 | 343 | 234 | 33 | 31 | 834 | 640 | 367 |
| Short-term debt | 826 | 970 | 1.034 | 1.018 | 1.431 | 1.428 | 1.389 | 1.346 | 450 | 424 | 452 |
| Total debt | 2.532 | 2.406 | 2.093 | 1.961 | 1.774 | 1.662 | 1.422 | 1.377 | 1.284 | 1.064 | 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRAVACH HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Chravach Kristensen | Management | 0 companies |