| Revenue | DKK -4K | -208% |
| EBITDA | DKK -4K | -208% |
| Net profit | DKK -3K | -267% |
| Total assets | DKK 196K | -39% |
| Equity | DKK 185K | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -11 | 0 | 71 | 561 | 450 | -402 | 93 | 4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -11 | 0 | 71 | 561 | 450 | -402 | 93 | 4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -11 | 0 | 71 | 561 | 450 | -402 | 93 | 4 | -4 |
| Net financials | 32 | 177 | -475 | -780 | 499 | -16 | -7 | -25 | -1 | 0 |
| Profit before tax | 16 | 166 | -475 | -709 | 1.060 | 434 | -409 | 68 | 3 | -4 |
| Tax | 4 | 0 | -101 | -32 | 123 | 96 | -91 | 15 | 1 | -1 |
| Net profit | 12 | 166 | -374 | -677 | 937 | 338 | -318 | 53 | 2 | -3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.267 | 3.481 | 3.308 | 2.846 | 1.732 | 2.170 | 1.515 | 776 | 320 | 196 |
| Equity | 62 | 228 | -146 | -823 | 113 | 451 | 133 | 186 | 188 | 185 |
| Long-term debt | 3.039 | 3.227 | 3.424 | 3.639 | 815 | 1.101 | 787 | 84 | 0 | 1 |
| Short-term debt | 166 | 26 | 30 | 30 | 804 | 617 | 595 | 506 | 132 | 10 |
| Total debt | 3.205 | 3.253 | 3.454 | 3.669 | 1.619 | 1.719 | 1.382 | 589 | 132 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2025 | — | — |
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OASE A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lundgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |