| Revenue | DKK -16K | -100% |
| EBITDA | DKK -16K | -103% |
| Net profit | DKK 139K | -63% |
| Total assets | DKK 2,3M | -74% |
| Equity | DKK 2,2M | +7% |
| Employees | 98 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.673 | 18.384 | 30.674 | 34.758 | 24.196 | 28.764 | 33.857 | -16 |
| Staff expenses | -5.346 | -8.604 | -17.335 | -19.295 | -23.637 | -28.210 | -33.287 | -0 |
| EBITDA | -4 | 23 | 742 | 404 | 560 | 554 | 570 | -16 |
| Depreciation & amort. | -6 | -23 | -94 | -71 | -182 | -146 | -134 | -0 |
| EBIT | -10 | 0 | 648 | 332 | 377 | 408 | 436 | -16 |
| Net financials | -0 | -2 | -0 | -33 | -19 | -32 | -65 | 195 |
| Profit before tax | -10 | -1 | 648 | 299 | 358 | 376 | 372 | 179 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 40 |
| Net profit | -10 | -1 | 648 | 299 | 358 | 376 | 372 | 139 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.746 | 3.367 | 4.833 | 4.952 | 5.819 | 12.936 | 8.876 | 2.287 |
| Equity | 40 | 39 | 687 | 986 | 1.345 | 1.721 | 2.092 | 2.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.418 | 0 | 0 |
| Short-term debt | 1.706 | 3.328 | 4.146 | 3.966 | 4.474 | 8.798 | 6.784 | 56 |
| Total debt | 1.706 | 3.328 | 4.146 | 3.966 | 4.474 | 11.216 | 6.784 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
dao Distribution Øst A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Villberg | Chief Executive Officer | 0 companies |
| Christian Lanng Nielsen | Chief Executive Officer | 0 companies |
| Jesper Nielsen | Chief Executive Officer | 0 companies |
| Hans Peter Nordstrøm Nissen | Chief Executive Officer | 0 companies |