| Revenue | DKK 78K | -58% |
| EBITDA | DKK -1M | -16% |
| Net profit | DKK -841K | -16% |
| Total assets | DKK 6,6M | -10% |
| Equity | DKK 2,2M | -27% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 712 | 1.271 | 252 | 524 | 477 | 1.058 | 4.300 | 2.632 | 186 | 78 |
| Staff expenses | -0 | -0 | -0 | -723 | -555 | -1.078 | -1.899 | -1.229 | -1.091 | -1.123 |
| EBITDA | 712 | 1.271 | 252 | -199 | -78 | -20 | 2.402 | 1.403 | -904 | -1.044 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 712 | 1.271 | 252 | -199 | -78 | -20 | 2.402 | 1.403 | -904 | -1.044 |
| Net financials | 8 | -46 | -78 | -63 | -30 | -30 | -25 | -19 | -24 | -34 |
| Profit before tax | 720 | 1.225 | 174 | -262 | -107 | -50 | 2.377 | 1.385 | -928 | -1.078 |
| Tax | 158 | 270 | 38 | -0 | -0 | -92 | 523 | 305 | -204 | -237 |
| Net profit | 562 | 955 | 136 | -262 | -107 | 43 | 1.854 | 1.080 | -724 | -841 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.017 | 4.569 | 4.959 | 4.942 | 4.554 | 4.793 | 6.546 | 7.204 | 7.352 | 6.633 |
| Equity | 612 | 1.066 | 1.202 | 940 | 833 | 876 | 2.730 | 3.810 | 3.085 | 2.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.405 | 3.503 | 3.756 | 4.002 | 3.721 | 3.917 | 3.816 | 3.394 | 4.266 | 4.389 |
| Total debt | 1.405 | 3.503 | 3.756 | 4.002 | 3.721 | 3.917 | 3.816 | 3.394 | 4.266 | 4.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTERGAARD A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Vestergaard | Management | 0 companies |