| Revenue | DKK -276K | +68% |
| EBITDA | DKK -276K | -68% |
| Net profit | DKK 3M | +229% |
| Total assets | DKK 1,2M | -90% |
| Equity | DKK 158K | -97% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 15.266 | 8.031 | -50 | -164 | -276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.266 | -77 | -50 | -164 | -276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.266 | -77 | -50 | -164 | -276 |
| Net financials | 15.267 | 8.106 | 27.769 | -2.244 | -207 |
| Profit before tax | 15.266 | 8.029 | 27.719 | -2.408 | -482 |
| Tax | -2.372 | 4.759 | -2.361 | -65 | -3.515 |
| Net profit | 17.637 | 3.269 | 30.080 | -2.343 | 3.033 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 47.304 | 66.487 | 89.107 | 12.783 | 1.235 |
| Equity | 39.104 | 42.374 | 72.453 | 5.375 | 158 |
| Long-term debt | 7.668 | 8.181 | 14.962 | 0 | 0 |
| Short-term debt | 532 | 15.933 | 1.692 | 7.409 | 1.077 |
| Total debt | 8.200 | 24.113 | 16.654 | 7.409 | 1.077 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Founder | 2015 – 2022 | |
MS Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
CM Unofficial title | Unofficial title | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2015 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 90–99.99% | 2015 | |
| Company | 100% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| CapMan Nordic Real Estate Investments S.á.r.l | Founder | 0 companies |
| Morten Sennecker Schultz | Chief Executive Officer | 0 companies |
| Claus Molbech Bendtsen | Unofficial title | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Juha Matti Salokoski | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |