| Revenue | DKK 21K | +66% |
| EBITDA | DKK 21K | +66% |
| Net profit | DKK -76K | +12% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 718K | -10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 30 | 180 | 180 | 95 | 22 | 96 | 29 | 13 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -20 | 203 | 372 | 0 | 16 | 34 | 42 | 13 | 21 |
| Depreciation & amort. | -0 | -18 | -76 | -76 | -76 | -76 | -72 | -91 | -91 | -91 |
| EBIT | -6 | -38 | 127 | 296 | -76 | -60 | -38 | -49 | -78 | -70 |
| Net financials | 0 | -44 | -37 | -26 | -22 | -17 | -20 | -7 | -9 | -6 |
| Profit before tax | -6 | -83 | 90 | 270 | -98 | -77 | -58 | -57 | -87 | -76 |
| Tax | -0 | 1 | -0 | 36 | -24 | -14 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -84 | 90 | 234 | -74 | -63 | -58 | -57 | -87 | -76 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 2.667 | 2.122 | 2.103 | 1.895 | 1.767 | 1.651 | 1.560 | 1.468 | 1.375 |
| Equity | 44 | 760 | 850 | 1.134 | 1.060 | 996 | 938 | 882 | 794 | 718 |
| Long-term debt | 0 | 950 | 808 | 676 | 594 | 637 | 455 | 248 | 216 | 184 |
| Short-term debt | 143 | 957 | 464 | 257 | 228 | 134 | 258 | 430 | 458 | 473 |
| Total debt | 143 | 1.907 | 1.272 | 933 | 822 | 771 | 713 | 678 | 674 | 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2025 | — | — |
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hallegaard Holding ApS | Company | 10.0% | 66.7% | 2016 |
S.E. HOVEDGAARD A/S | Company | 5.0% | 0.0% | 2017 |
Ingolfs Kaffebar og Spisehus ApS | Company | 5.0% | 0.0% | 2016 |
LM MANAGEMENT ApS | Company | 5.0% | 0.0% | 2016 |
RESTAURANT KOEFOED ApS | Company | 5.0% | 0.0% | 2016 |
COMPUTERWARE ApS | Company | 5.0% | 0.0% | 2016 |
OVAFLEX INVEST ApS | Company | 5.0% | 0.0% | 2016 |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2017 | |
EJENDOMSSELSKABET JANO ApS | Company | 5.0% | 0.0% | 2016 |
NORDLANDET ApS | Company | 5.0% | 0.0% | 2016 |
27:03:20:02 ApS | Company | 5.0% | 0.0% | 2016 |
| Individual | 5.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Toft Christensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Rune Gitz-Johansen | Board of Directors | 0 companies |
| Erik Bisgaard Madsen | Board of Directors | 0 companies |
| Lars Henning Brammer | Chairman | 0 companies |
| Niels Kamuk Hedegaard | Board of Directors | 0 companies |
| Morten Pedersen | Board of Directors | 0 companies |
| Kristian Hedegaard | Chairman | 0 companies |
| Michael Engel | Board of Directors | 0 companies |