| Revenue | DKK -5,5M | -150% |
| EBITDA | DKK -5,5M | -150% |
| Net profit | DKK 1,5M | -98% |
| Total assets | DKK 140,7M | +14% |
| Equity | DKK 96,1M | +15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.917 | 2.283 | 2.794 | 2.003 | 1.880 | 4.403 | 11.005 | -5.513 |
| Staff expenses | -1.449 | -2.652 | -2.869 | -1.629 | -1.000 | -252 | -0 | -0 |
| EBITDA | -125 | -369 | -75 | 374 | 880 | 4.151 | 11.005 | -5.513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -369 | -75 | 374 | 880 | 4.151 | 11.005 | -5.513 |
| Net financials | -5 | -4 | -2 | -4 | -3 | -193 | 70.315 | 5.826 |
| Profit before tax | -130 | -373 | -77 | 370 | 877 | 3.958 | 81.320 | 313 |
| Tax | -29 | -80 | -17 | 81 | 193 | 871 | 2.391 | -1.220 |
| Net profit | -101 | -293 | -60 | 289 | 684 | 3.087 | 78.929 | 1.533 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.382 | 427 | 670 | 1.821 | 5.560 | 29.694 | 123.316 | 140.699 |
| Equity | 489 | 196 | 136 | 424 | 275 | 3.362 | 83.292 | 96.109 |
| Long-term debt | 0 | 0 | 0 | 59 | 84 | 23.905 | 29.299 | 30.359 |
| Short-term debt | 893 | 231 | 534 | 1.338 | 5.201 | 2.427 | 10.725 | 14.231 |
| Total debt | 893 | 231 | 534 | 1.387 | 5.285 | 26.332 | 40.024 | 44.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2015 | — | — |
BB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELUNIDAN HOLDING A/S | Company | 90.0% | 90.0% | 2025 |
DICO ApS | Company | 5.0% | 5.0% | 2023 |
TEXIE INVEST ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2016 | |
MIJJB Holding ApS | Company | 25.0% | 25.0% | 2018 |
GCPH ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 15.0% | 15.0% | 2015 | |
STONEGATE INVEST A/S | Company | 15.0% | 15.0% | 2015 |
PRUNUS ApS | Company | 15.0% | 15.0% | 2016 |
AKB - INDEPENDENT ADVICE ApS | Company | 15.0% | 15.0% | 2017 |
HanCa Holding ApS | Company | 25.0% | 25.0% | 2017 |
FreJoMarCo Holding ApS | Company | 15.0% | 15.0% | 2017 |
Entertainment Invest ApS | Company | 15.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Jensen | Management | 0 companies |
| Benny Buchardt Andersen | Management | 0 companies |
| Steen Mørkøv Kristiansen | Chairman | 0 companies |
| Mikael Konnerup | Chairman | 0 companies |
| Anders Kunze Bønding | Board of Directors | 0 companies |
| Frank Gülnar Jensen | Board of Directors | 0 companies |