| Revenue | DKK -34K | — |
| EBITDA | DKK -34K | +100% |
| Net profit | DKK 264K | +102% |
| Total assets | DKK 37,2M | — |
| Equity | DKK 37M | +73894% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -9 | -119 | 169 | 117 | 254 | 0 | 0 | — | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -9 | -119 | 169 | 117 | -14 | -119 | -56 | -15.031 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -285 | -495 | -489 | -489 | -526 | -554 | -0 | -28 |
| EBIT | -3 | -5 | -9 | -404 | -325 | -372 | -503 | -645 | -609 | -15.031 | -62 |
| Net financials | 367 | 690 | 210 | 7.172 | 7.514 | 28.242 | 45.684 | 8.143 | -11.961 | 0 | 340 |
| Profit before tax | 364 | 685 | 202 | 6.767 | 7.189 | 27.870 | 45.181 | 7.498 | -12.570 | -15.031 | 278 |
| Tax | -1 | -0 | 0 | -5 | -76 | 23 | 19 | -20 | 166 | -0 | 14 |
| Net profit | 365 | 685 | 202 | 6.772 | 7.265 | 27.847 | 45.161 | 7.518 | -12.736 | -15.031 | 264 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 1.446 | 1.500 | 9.305 | 13.306 | 47.222 | 83.272 | 74.762 | 60.217 | 0 | 37.166 |
| Equity | 823 | 1.308 | 1.458 | 8.177 | 12.615 | 38.678 | 65.915 | 72.217 | 59.015 | 50 | 36.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 138 | 43 | 1.128 | 691 | 8.544 | 17.357 | 2.545 | 1.202 | 0 | 169 |
| Total debt | 28 | 138 | 43 | 1.128 | 691 | 8.544 | 17.357 | 2.545 | 1.202 | 0 | 169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|