| Revenue | DKK 853K | +70% |
| EBITDA | DKK 853K | +70% |
| Net profit | DKK 684K | +133% |
| Total assets | DKK 2,1M | +40% |
| Equity | DKK 858K | +102% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | -141 | 402 | 265 | 234 | 348 | 267 | 503 | 853 |
| Staff expenses | -300 | -300 | -124 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 159 | 278 | 265 | 234 | 256 | 267 | 503 | 853 |
| Depreciation & amort. | -150 | -150 | -179 | -179 | -113 | -35 | -35 | -45 | -61 |
| EBIT | 41 | 9 | 99 | 86 | 121 | 221 | 232 | 458 | 793 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | -1 | 1 | -3 |
| Profit before tax | 41 | 9 | 103 | 86 | 121 | 221 | 231 | 459 | 790 |
| Tax | 9 | 6 | 2 | -30 | 43 | 49 | 50 | 165 | 106 |
| Net profit | 32 | 3 | 101 | 116 | 78 | 172 | 181 | 293 | 684 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 655 | 845 | 347 | 548 | 529 | 833 | 1.499 | 2.101 |
| Equity | 82 | 85 | -16 | 99 | 177 | 350 | 281 | 424 | 858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 570 | 845 | 247 | 370 | 179 | 552 | 1.075 | 1.242 |
| Total debt | 451 | 570 | 845 | 247 | 370 | 179 | 552 | 1.075 | 1.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT HOLDING CHARLOTTENLUND ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thulesen | Chief Executive Officer | 0 companies |