| Revenue | DKK 356K | +13% |
| EBITDA | DKK 356K | +13% |
| Net profit | DKK 153K | -23% |
| Total assets | DKK 2,9M | +0% |
| Equity | DKK 552K | +38% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 53 | 98 | 109 | 108 | 132 | 172 | 220 | 314 | 356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 53 | 98 | 109 | 108 | 132 | 172 | 220 | 314 | 356 |
| Depreciation & amort. | -2 | -25 | -41 | -41 | -41 | -69 | -79 | -94 | -99 | -109 |
| EBIT | -15 | 28 | 58 | 68 | 67 | 63 | 93 | 126 | 216 | 247 |
| Net financials | -38 | -37 | -25 | -23 | -22 | -50 | -55 | -40 | 42 | -48 |
| Profit before tax | -53 | -9 | 33 | 45 | 45 | 13 | 39 | 86 | 258 | 199 |
| Tax | -9 | 3 | 17 | 18 | 19 | 19 | -38 | 20 | 58 | 46 |
| Net profit | -44 | -12 | 16 | 26 | 25 | -6 | 77 | 66 | 200 | 153 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 1.215 | 1.099 | 1.071 | 1.058 | 1.900 | 2.754 | 2.918 | 2.950 | 2.935 |
| Equity | 6 | -6 | 10 | 37 | 62 | 56 | 133 | 199 | 399 | 552 |
| Long-term debt | 379 | 838 | 799 | 759 | 718 | 1.287 | 1.721 | 1.622 | 1.003 | 932 |
| Short-term debt | 202 | 382 | 290 | 276 | 278 | 557 | 901 | 1.098 | 1.548 | 1.451 |
| Total debt | 581 | 1.220 | 1.089 | 1.034 | 996 | 1.844 | 2.621 | 2.720 | 2.551 | 2.384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|