| Revenue | DKK -376K | -33% |
| EBITDA | DKK -376K | +58% |
| Net profit | DKK -378K | +63% |
| Total assets | DKK 114K | -67% |
| Equity | DKK -612K | -173% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | 315 | 1.612 | 1.089 | 2.931 | 1.696 | 403 | -558 | -376 |
| Staff expenses | -0 | -0 | -120 | -480 | -480 | -553 | -580 | -340 | -0 |
| EBITDA | -115 | 315 | 1.492 | 609 | 2.451 | 1.143 | -177 | -898 | -376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | 315 | 1.492 | 609 | 2.451 | 1.143 | -177 | -898 | -376 |
| Net financials | -0 | -3 | -11 | -29 | -73 | -21 | 47 | -67 | -2 |
| Profit before tax | -116 | 312 | 1.481 | 581 | 2.379 | 1.122 | -130 | -965 | -378 |
| Tax | -21 | 67 | 326 | 130 | 525 | 251 | 15 | 43 | -0 |
| Net profit | -94 | 244 | 1.155 | 451 | 1.854 | 871 | -145 | -1.008 | -378 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 2.083 | 1.919 | 2.350 | 2.856 | 1.497 | 1.464 | 341 | 114 |
| Equity | -44 | 200 | 155 | 605 | 859 | 930 | 785 | -224 | -612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 514 | 1.859 | 1.704 | 1.648 | 1.888 | 447 | 553 | 432 | 726 |
| Total debt | 514 | 1.859 | 1.704 | 1.648 | 1.888 | 447 | 553 | 432 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
KS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bengtsen Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mogensen | Management | 0 companies |
| Kim Sloth Bengtsen | Management | 0 companies |