| Revenue | DKK 251K | -86% |
| EBITDA | DKK -401K | -133% |
| Net profit | DKK -400K | -142% |
| Total assets | DKK 2,1M | -24% |
| Equity | DKK 785K | -50% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.976 | 3.591 | 1.418 | 1.514 | -298 | 215 | 1.632 | 1.853 | 251 |
| Staff expenses | -689 | -496 | -522 | -504 | -525 | -537 | -569 | -650 | -652 |
| EBITDA | 1.286 | 3.095 | 895 | 1.011 | -823 | -322 | 1.063 | 1.203 | -401 |
| Depreciation & amort. | -21 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.265 | 3.092 | 895 | 1.011 | -823 | -322 | 1.063 | 1.203 | -401 |
| Net financials | 0 | -0 | -11 | -2 | -6 | -7 | -3 | 11 | 3 |
| Profit before tax | 1.265 | 3.092 | 884 | 1.008 | -828 | -328 | 1.061 | 1.214 | -397 |
| Tax | 280 | 685 | 196 | 222 | -182 | -72 | 234 | 269 | 2 |
| Net profit | 986 | 2.407 | 688 | 786 | -646 | -256 | 827 | 944 | -400 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.595 | 3.858 | 2.533 | 3.189 | 1.601 | 886 | 2.314 | 2.778 | 2.110 |
| Equity | 636 | 2.642 | 1.330 | 1.416 | 770 | 314 | 1.141 | 1.585 | 785 |
| Long-term debt | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 959 | 1.085 | 1.041 | 1.452 | 748 | 540 | 907 | 839 | 968 |
| Total debt | 959 | 1.085 | 1.041 | 1.473 | 748 | 540 | 907 | 839 | 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2018 | — | — |
RJ Management | Management | 2023 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS FRIIS A/S | Company | 66.7% | 66.7% | 2019 |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Jørgensen | Management | 0 companies |
| Rasmus Jerndal Hougaard | Management | 0 companies |
| Søren Laubjerg Daugaard | Chief Executive Officer | 0 companies |