| Revenue | DKK 4,8M | +37% |
| EBITDA | DKK 376K | +32% |
| Net profit | DKK 141K | +126% |
| Total assets | DKK 3,1M | +29% |
| Equity | DKK 800K | +21% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.596 | 1.892 | 1.984 | 2.292 | 2.970 | 3.109 | 3.238 | 3.505 | 3.539 | 4.836 |
| Staff expenses | -1.115 | -1.573 | -1.861 | -1.958 | -2.655 | -2.619 | -2.716 | -3.155 | -3.254 | -4.460 |
| EBITDA | 481 | 319 | 123 | 333 | 315 | 490 | 522 | 350 | 285 | 376 |
| Depreciation & amort. | -215 | -203 | -214 | -235 | -211 | -93 | -187 | -149 | -152 | -167 |
| EBIT | 266 | 117 | -90 | 99 | 104 | 397 | 335 | 201 | 133 | 209 |
| Net financials | -32 | -1 | -4 | -27 | -28 | -27 | -31 | -40 | -56 | -32 |
| Profit before tax | 234 | 116 | -94 | 72 | 76 | 370 | 304 | 160 | 77 | 177 |
| Tax | 53 | 26 | -20 | 18 | 17 | 86 | 62 | 32 | 14 | 36 |
| Net profit | 181 | 90 | -75 | 54 | 59 | 284 | 242 | 128 | 62 | 141 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 1.249 | 886 | 2.246 | 3.271 | 2.329 | 2.241 | 2.416 | 2.364 | 3.050 |
| Equity | 281 | 371 | 296 | 350 | 409 | 453 | 468 | 596 | 659 | 800 |
| Long-term debt | 0 | 0 | 0 | 835 | 702 | 506 | 543 | 635 | 602 | 566 |
| Short-term debt | 664 | 876 | 590 | 1.062 | 2.161 | 1.369 | 1.197 | 1.138 | 1.060 | 1.643 |
| Total debt | 664 | 876 | 590 | 1.896 | 2.862 | 1.875 | 1.741 | 1.773 | 1.662 | 2.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyrlægehuset Videbæk ApS | Company | 33.3% | 0.0% | 2021 |
| Individual | 33.3% | 50.0% | 2019 | |
| Individual | 33.3% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Michelsen | Founder | 0 companies |