| Revenue | DKK 4,3M | +436% |
| EBITDA | DKK -149K | +97% |
| Net profit | DKK -139K | +97% |
| Total assets | DKK 1,7M | -25% |
| Equity | DKK -1,9M | -8% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 740 | 1.534 | -607 | 1.685 | 521 | 230 | 2.350 | 799 | 4.279 |
| Staff expenses | -0 | -860 | -2.727 | -2.515 | -2.906 | -2.585 | -2.792 | -3.003 | -5.312 | -4.428 |
| EBITDA | 148 | -120 | -1.193 | -3.123 | -1.221 | -2.064 | -2.562 | -653 | -4.514 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | -120 | -1.193 | -3.123 | -1.221 | -2.064 | -2.562 | -653 | -4.514 | -149 |
| Net financials | -0 | -2 | -3 | 424 | 121 | -144 | -180 | -112 | -105 | 10 |
| Profit before tax | 148 | -123 | -1.196 | -2.699 | -1.100 | -2.208 | -2.741 | -765 | -4.619 | -139 |
| Tax | 35 | -26 | -257 | -0 | -339 | -237 | -811 | -1.075 | -0 | -0 |
| Net profit | 113 | -96 | -939 | -2.699 | -761 | -1.971 | -1.931 | 310 | -4.619 | -139 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 1.395 | 3.088 | 7.357 | 6.490 | 5.348 | 4.138 | 6.137 | 2.257 | 1.697 |
| Equity | 113 | 17 | 938 | 5.965 | 5.204 | 3.232 | 1.302 | 1.612 | -1.775 | -1.914 |
| Long-term debt | 0 | 1.145 | 1.710 | 0 | 36 | 69 | 70 | 0 | 0 | 0 |
| Short-term debt | 79 | 233 | 440 | 1.392 | 1.250 | 2.047 | 2.767 | 4.525 | 4.032 | 3.611 |
| Total debt | 79 | 1.378 | 2.150 | 1.392 | 1.286 | 2.115 | 2.836 | 4.525 | 4.032 | 3.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RM Management | Management | 2015 | — | — |
EA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| David Kofoed Wind | Chief Executive Officer | 0 companies |
| Rasmus Malthe Jørgensen | Management | 0 companies |
| Euan Anthony Blair | Management | 0 companies |