| Revenue | DKK -112K | +1810% |
| EBITDA | DKK -270K | +56% |
| Net profit | DKK 12,6M | +4152% |
| Total assets | DKK 69,8M | +19% |
| Equity | DKK 69M | +18% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -40 | -104 | 30 | 12 | -339 | -67 | -327 | -6 | -112 |
| Staff expenses | -0 | -0 | -104 | -145 | -581 | -629 | -534 | -647 | -559 | -223 |
| EBITDA | -5 | -40 | 16 | 552 | -726 | -971 | 356 | -2.314 | -615 | -270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -11 | -29 | -32 | -38 |
| EBIT | -5 | -40 | 16 | 552 | -726 | -972 | 346 | -2.343 | -647 | -307 |
| Net financials | 205 | 12.093 | 106 | 106 | 593 | 42.612 | -5.815 | 18.732 | 1.126 | 13.174 |
| Profit before tax | 200 | 12.053 | 122 | 658 | -133 | 41.640 | -5.469 | 16.326 | 472 | 12.867 |
| Tax | -0 | -0 | 18 | 145 | -108 | -139 | -1.187 | 206 | 174 | 233 |
| Net profit | 200 | 12.053 | 104 | 513 | -26 | 41.779 | -4.282 | 16.121 | 297 | 12.634 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 9.781 | 9.857 | 10.402 | 10.441 | 48.533 | 43.132 | 58.309 | 58.697 | 69.830 |
| Equity | 220 | 9.721 | 9.772 | 10.232 | 10.151 | 48.373 | 43.091 | 58.212 | 58.448 | 69.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 60 | 84 | 26 | 290 | 160 | 42 | 97 | 250 | 817 |
| Total debt | 38 | 60 | 84 | 26 | 290 | 160 | 42 | 97 | 250 | 817 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|