| Revenue | DKK 1,3M | -7% |
| EBITDA | DKK 261K | -49% |
| Net profit | DKK 25K | -88% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK -72K | +25% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 165 | 136 | 925 | 966 | 1.240 | 1.106 | 1.424 | 1.328 |
| Staff expenses | -0 | -0 | -0 | -695 | -1.064 | -895 | -953 | -908 | -1.067 |
| EBITDA | 161 | 165 | 136 | 230 | -98 | 345 | 153 | 517 | 261 |
| Depreciation & amort. | -29 | -22 | -22 | -122 | -122 | -122 | -122 | -122 | -22 |
| EBIT | 132 | 143 | 115 | 108 | -220 | 223 | 31 | 395 | 239 |
| Net financials | -114 | -73 | -150 | -118 | -140 | -133 | -128 | -187 | -204 |
| Profit before tax | 18 | 70 | -36 | -10 | -360 | 90 | -97 | 208 | 36 |
| Tax | 3 | 11 | 5 | 8 | -76 | 23 | 17 | -0 | 11 |
| Net profit | 15 | 59 | -41 | -18 | -283 | 68 | -114 | 208 | 25 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.545 | 2.546 | 2.444 | 3.086 | 2.979 | 2.731 | 2.618 | 2.544 | 2.529 |
| Equity | 55 | 114 | 43 | 26 | -257 | -190 | -304 | -97 | -72 |
| Long-term debt | 2.255 | 2.150 | 2.149 | 2.093 | 2.058 | 2.418 | 2.308 | 2.014 | 1.991 |
| Short-term debt | 232 | 258 | 223 | 931 | 1.178 | 503 | 614 | 627 | 599 |
| Total debt | 2.488 | 2.408 | 2.372 | 3.024 | 3.237 | 2.921 | 2.922 | 2.640 | 2.590 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|