| Revenue | DKK -307K | -14% |
| EBITDA | DKK -307K | +14% |
| Net profit | DKK 2,5M | +188% |
| Total assets | DKK 36M | +0% |
| Equity | DKK 35,8M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -87 | -61 | -3.585 | -119 | -161 | -209 | -204 | -357 | -307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -87 | -61 | -3.585 | -119 | -161 | -209 | -204 | -357 | -307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -87 | -61 | -3.585 | -119 | -161 | -209 | -204 | -357 | -307 |
| Net financials | -4 | -383 | 56.349 | 59.957 | 50 | 149 | 299 | 5.212 | 1.156 | 2.700 |
| Profit before tax | -27 | -470 | 56.288 | 56.372 | -69 | -12 | 90 | 5.008 | 799 | 2.393 |
| Tax | -6 | -90 | -289 | -113 | -26 | -36 | -46 | -46 | -82 | -146 |
| Net profit | -21 | -380 | 56.577 | 56.485 | -43 | 24 | 136 | 5.054 | 881 | 2.539 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.039 | 2.590 | 115.587 | 35.505 | 35.463 | 35.487 | 35.624 | 36.076 | 35.972 | 35.953 |
| Equity | 2.719 | 2.339 | 58.916 | 32.989 | 32.946 | 32.970 | 33.106 | 36.062 | 35.787 | 35.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.321 | 251 | 56.671 | 2.516 | 2.517 | 2.517 | 2.518 | 14 | 185 | 106 |
| Total debt | 1.321 | 251 | 56.671 | 2.516 | 2.517 | 2.517 | 2.518 | 14 | 185 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2015 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LH Management | Management | 2019 | — | — |
HM Management | Management | 2015 | — | — |
RL Management | Management | 2018 | — | — |
MS Management | Management | 2015 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PADK V1 ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Robert David Craig Sim | Management | 0 companies |
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Louise Hertz | Management | 0 companies |
| Hugo Marcus Vernon Black | Management | 0 companies |
| Rikke Lykke Talchow | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |