| Revenue | DKK 1,7M | +20% |
| EBITDA | DKK 1,7M | +20% |
| Net profit | DKK 3M | +27% |
| Total assets | DKK 23,4M | +5% |
| Equity | DKK 16,9M | +20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -8 | 272 | 192 | 518 | 608 | 840 | 1.001 | 1.433 | 1.719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -8 | 272 | 192 | 518 | 608 | 840 | 1.001 | 1.433 | 1.719 |
| Depreciation & amort. | -0 | -0 | -12 | -14 | -52 | -78 | -88 | -120 | -144 | -150 |
| EBIT | -3 | -8 | 260 | 177 | 466 | 530 | 752 | 881 | 1.289 | 1.569 |
| Net financials | 537 | 704 | 1.635 | 512 | 954 | 1.595 | 1.542 | 2.003 | 1.252 | 1.678 |
| Profit before tax | 533 | 695 | 1.895 | 689 | 1.420 | 2.125 | 2.293 | 2.883 | 2.542 | 3.247 |
| Tax | -4 | -11 | 80 | -161 | 114 | 134 | 155 | 179 | 210 | 288 |
| Net profit | 537 | 707 | 1.815 | 850 | 1.306 | 1.991 | 2.138 | 2.704 | 2.332 | 2.959 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.052 | 3.904 | 5.811 | 10.632 | 12.095 | 14.190 | 17.383 | 19.467 | 22.265 | 23.431 |
| Equity | 1.070 | 1.675 | 3.387 | 4.131 | 5.330 | 7.210 | 9.235 | 11.825 | 14.039 | 16.876 |
| Long-term debt | 0 | 875 | 775 | 4.553 | 4.171 | 3.910 | 5.402 | 4.857 | 4.384 | 3.914 |
| Short-term debt | 982 | 1.354 | 1.625 | 1.947 | 2.595 | 3.070 | 2.745 | 2.786 | 3.842 | 2.641 |
| Total debt | 982 | 2.229 | 2.400 | 6.500 | 6.766 | 6.980 | 8.148 | 7.643 | 8.226 | 6.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Corinne Esther Boel | Management | 0 companies |