| Revenue | DKK 40K | -88% |
| EBITDA | DKK -137K | -450% |
| Net profit | DKK -115K | -610% |
| Total assets | DKK 143K | -28% |
| Equity | DKK -7K | -106% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 417 | 336 | 610 | 686 | 694 | 432 | 330 | 40 |
| Staff expenses | -20 | -366 | -247 | -631 | -702 | -585 | -424 | -291 | -177 |
| EBITDA | -35 | 51 | 89 | -21 | -16 | 110 | 8 | 39 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -10 | -10 |
| EBIT | -35 | 51 | 89 | -21 | -16 | 110 | 0 | 30 | -147 |
| Net financials | -8 | -6 | -4 | -4 | -4 | -1 | -24 | -1 | -1 |
| Profit before tax | -43 | 45 | 85 | -26 | -21 | 108 | -24 | 29 | -147 |
| Tax | -0 | 5 | 19 | -5 | -4 | 24 | 0 | 7 | -32 |
| Net profit | -43 | 39 | 65 | -20 | -16 | 85 | -24 | 23 | -115 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 176 | 307 | 212 | 322 | 562 | 127 | 199 | 143 |
| Equity | -43 | -4 | 62 | 41 | 25 | 110 | 86 | 108 | -7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 180 | 246 | 171 | 297 | 452 | 41 | 90 | 149 |
| Total debt | 123 | 180 | 246 | 171 | 297 | 452 | 41 | 90 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vahab Rodbari | Founder | 0 companies |