| Revenue | DKK 16,9M | -7% |
| EBITDA | DKK 3,8M | +33% |
| Net profit | DKK 1,8M | +50% |
| Total assets | DKK 12,6M | +3% |
| Equity | DKK 7,6M | +30% |
| Employees | 77 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.141 | 6.283 | 7.796 | 11.341 | 11.766 | 13.400 | 24.391 | 24.449 | 18.122 | 16.880 |
| Staff expenses | -3.765 | -4.847 | -6.035 | -8.940 | -11.589 | -15.326 | -20.199 | -20.407 | -14.674 | -13.065 |
| EBITDA | 376 | 1.436 | 1.760 | 2.401 | 176 | -1.926 | 4.192 | 4.042 | 2.840 | 3.789 |
| Depreciation & amort. | -488 | -622 | -659 | -1.171 | -1.647 | -1.631 | -1.520 | -1.733 | -1.323 | -1.131 |
| EBIT | -111 | 813 | 1.102 | 1.231 | -1.471 | -3.556 | 2.672 | 2.309 | 1.517 | 2.658 |
| Net financials | -1 | -119 | -65 | -35 | -22 | -68 | -134 | -392 | 11 | -291 |
| Profit before tax | -112 | 695 | 1.037 | 1.196 | -1.493 | -3.624 | 2.538 | 1.917 | 1.528 | 2.368 |
| Tax | -22 | 152 | 228 | 263 | -275 | -0 | -270 | 473 | 344 | 592 |
| Net profit | -90 | 542 | 809 | 933 | -1.218 | -3.624 | 2.807 | 1.443 | 1.184 | 1.775 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.020 | 4.403 | 5.132 | 8.575 | 8.967 | 10.485 | 12.178 | 11.401 | 12.214 | 12.611 |
| Equity | -40 | 502 | 1.311 | 5.243 | 4.026 | 402 | 3.209 | 4.652 | 5.836 | 7.611 |
| Long-term debt | 3.245 | 2.616 | 0 | 903 | 369 | 1.935 | 1.092 | 406 | 1.050 | 0 |
| Short-term debt | 768 | 1.208 | 3.669 | 2.153 | 4.572 | 8.149 | 7.878 | 6.342 | 5.328 | 5.000 |
| Total debt | 4.013 | 3.824 | 3.669 | 3.057 | 4.941 | 10.084 | 8.969 | 6.748 | 6.378 | 5.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2022 | — | — |
MB Management | Management | 2023 | — | — |
MC Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAFT BEER BAR HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
Uki Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bundgaard Madsen | Management | 0 companies |
| Mikkel Bjergsø | Management | 0 companies |
| Martin Connie Pinborg | Management | 0 companies |