| Revenue | DKK 2,5M | -11% |
| EBITDA | DKK 932K | -23% |
| Net profit | DKK 657K | -24% |
| Total assets | DKK 4,4M | -11% |
| Equity | DKK 3,4M | +24% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 305 | 764 | 1.163 | 1.068 | 1.152 | 1.633 | 2.100 | 2.835 | 2.510 |
| Staff expenses | -0 | -397 | -647 | -714 | -629 | -706 | -683 | -1.110 | -1.621 | -1.578 |
| EBITDA | -76 | -92 | 117 | 449 | 440 | 447 | 950 | 981 | 1.214 | 932 |
| Depreciation & amort. | -23 | -88 | -104 | -109 | -109 | -112 | -95 | -86 | -86 | -86 |
| EBIT | -99 | -180 | 13 | 340 | 330 | 335 | 855 | 895 | 1.128 | 846 |
| Net financials | -12 | -19 | -20 | -16 | -17 | -44 | -12 | -9 | 1 | 2 |
| Profit before tax | -111 | -199 | -7 | 324 | 313 | 291 | 843 | 886 | 1.129 | 848 |
| Tax | -24 | -44 | -16 | 102 | 69 | 64 | 185 | 197 | 264 | 191 |
| Net profit | -87 | -155 | 9 | 221 | 244 | 227 | 657 | 689 | 865 | 657 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 1.973 | 1.941 | 1.900 | 1.762 | 2.395 | 2.428 | 2.840 | 4.907 | 4.384 |
| Equity | -37 | -192 | -183 | 38 | 282 | 509 | 1.166 | 1.855 | 2.720 | 3.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.847 | 2.166 | 2.124 | 1.807 | 1.407 | 1.799 | 1.191 | 933 | 2.144 | 983 |
| Total debt | 1.847 | 2.166 | 2.124 | 1.807 | 1.407 | 1.799 | 1.191 | 933 | 2.144 | 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SFM-SUMMERTIME FINANS-INVEST A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Sascha Lee Dann | Management | 0 companies |