| Revenue | DKK 172K | +21% |
| EBITDA | DKK 172K | +21% |
| Net profit | DKK 114K | +24% |
| Total assets | DKK 3,7M | +5% |
| Equity | DKK 997K | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 164 | 92 | 137 | 142 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | 92 | 137 | 142 | 172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | 92 | 137 | 142 | 172 |
| Net financials | -30 | -26 | -25 | -24 | -26 |
| Profit before tax | 134 | 66 | 112 | 118 | 146 |
| Tax | 27 | 14 | 25 | 26 | 32 |
| Net profit | 107 | 51 | 87 | 92 | 114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.331 | 3.390 | 3.360 | 3.518 | 3.690 |
| Equity | 652 | 703 | 791 | 883 | 997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.679 | 2.686 | 2.569 | 2.635 | 2.694 |
| Total debt | 2.679 | 2.686 | 2.569 | 2.635 | 2.694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2009 |
| Former (3) | ||
HH Management | Management | 1971 – 1997 |
CW Management | Management | 1998 – 2009 |
SH Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 1971 – 1995 | |
| Board of Directors | 1971 – 1997 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1971 – 1993 | |
| Chairman | 1971 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Simonsen | Management | 0 companies |
| Peter Alex Jensen | Management | 0 companies |
| Claus Waldstrøm | Management | 0 companies |
| Sven Hasse Kirk | Management | 0 companies |
| Holger Storm Andersen | Chairman | 0 companies |
| Steen Christiansen | Board of Directors | 0 companies |
| Benny Jørgen Peick | Board of Directors | 0 companies |
| Birgitte Alex Jensen | Board of Directors | 0 companies |
| Skjalm Vagn von Bülow | Chairman | 0 companies |