| Revenue | DKK -14K | +13% |
| EBITDA | DKK -14K | -13% |
| Net profit | DKK 1,7M | -61% |
| Total assets | DKK 42,6M | +1% |
| Equity | DKK 42,6M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | -3 | -6 | -6 | -20 | -22 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -3 | -6 | -6 | -20 | -22 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -3 | -6 | -6 | -20 | -22 | -12 | -14 |
| Net financials | -154 | 214 | -149 | 331 | 18.292 | 6.837 | 10.996 | 4.346 | 1.701 |
| Profit before tax | -163 | 209 | -153 | 325 | 18.287 | 6.818 | 10.974 | 4.334 | 1.686 |
| Tax | -34 | 16 | -12 | 6 | -34 | -17 | -86 | 1 | 12 |
| Net profit | -129 | 193 | -141 | 319 | 18.320 | 6.835 | 11.061 | 4.332 | 1.674 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.964 | 3.151 | 8.601 | 8.579 | 29.742 | 33.379 | 44.456 | 42.050 | 42.630 |
| Equity | -79 | 114 | -72 | 121 | 17.886 | 24.226 | 37.739 | 42.015 | 42.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.479 | 519 | 0 | 0 | 0 |
| Short-term debt | 3.043 | 3.037 | 8.673 | 8.458 | 8.378 | 8.635 | 6.716 | 20 | 20 |
| Total debt | 3.043 | 3.037 | 8.673 | 8.458 | 11.857 | 9.153 | 6.716 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRE-AM ApS | Company | 50.0% | 50.0% | 2015 |
FM 1993 ApS | Company | 20.0% | 20.0% | 2015 |
AM 1995 ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Rene Møller | Management | 0 companies |