| Revenue | DKK 2,1M | +1% |
| EBITDA | DKK 75K | +62% |
| Net profit | DKK 29K | +123% |
| Total assets | DKK 1M | -14% |
| Equity | DKK -40K | +42% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 3.443 | 3.536 | 4.023 | 3.028 | 2.114 | 2.143 |
| Staff expenses | -3.662 | -3.514 | -3.060 | -2.873 | -2.068 | -2.069 |
| EBITDA | -219 | 22 | 963 | 155 | 46 | 75 |
| Depreciation & amort. | -192 | -200 | -200 | -200 | -200 | -29 |
| EBIT | -411 | -178 | 763 | -45 | -153 | 45 |
| Net financials | -38 | -43 | -16 | -5 | -3 | -5 |
| Profit before tax | -450 | -221 | 747 | -49 | -156 | 40 |
| Tax | -0 | -0 | 30 | -9 | -32 | 11 |
| Net profit | -450 | -221 | 717 | -40 | -125 | 29 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 1.045 | 1.127 | 919 | 791 | 1.173 | 1.011 |
| Equity | -400 | -621 | 96 | 56 | -69 | -40 |
| Long-term debt | 0 | 0 | 0 | 27 | 80 | 81 |
| Short-term debt | 1.445 | 1.748 | 822 | 708 | 1.162 | 970 |
| Total debt | 1.445 | 1.748 | 822 | 734 | 1.241 | 1.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2018 | |
BECH RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
Notre Holding APS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sylvie Penhoat | Chief Executive Officer | 0 companies |
| Lena Bech Rasmussen | Chief Executive Officer | 0 companies |