| Revenue | DKK 1,8M | +1% |
| EBITDA | DKK 1,5M | +105% |
| Net profit | DKK 816K | +146% |
| Total assets | DKK 43,1M | -1% |
| Equity | DKK 7,5M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 792 | 1.331 | 878 | 1.785 | 1.807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.040 | 1.331 | 646 | 737 | 1.508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.040 | 1.331 | 646 | 737 | 1.508 |
| Net financials | -445 | -465 | -810 | -308 | -253 |
| Profit before tax | 3.595 | 11.113 | -163 | 428 | 1.256 |
| Tax | 801 | 2.445 | -45 | 97 | 440 |
| Net profit | 2.794 | 8.668 | -119 | 332 | 816 |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 35.836 | 46.666 | 53.408 | 43.622 | 43.138 |
| Equity | 2.844 | 11.512 | 11.393 | 7.725 | 7.541 |
| Long-term debt | 22.374 | 22.477 | 32.724 | 32.372 | 31.920 |
| Short-term debt | 9.904 | 9.708 | 6.440 | 690 | 680 |
| Total debt | 32.277 | 32.185 | 39.164 | 33.062 | 32.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2017 | — | — |
NH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
NICOLAI PEDERSEN HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
LØVBJERG EJENDOMSINVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Jensen | Management | 0 companies |
| Nicolai Høeg Pedersen | Management | 0 companies |
| Jørgen Lund Rauff Pedersen | Board of Directors | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Flemming Mørk Pedersen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Laura Hay Uggla | Board of Directors | 0 companies |